Comparative financial statement data of Danfield, Inc., follow: |
|
Danfield, Inc. |
|
Comparative Income Statement |
|
Years Ended December 31, 2012 and 2011 |
|
|
2012 |
2011 |
|
Net sales |
467,000 |
428,000 |
|
Cost of goods sold |
237,000 |
218,000 |
|
Gross profit |
230,000 |
210,000 |
|
Operating expenses |
136,000 |
134,000 |
|
Income from operations |
94,000 |
76,000 |
|
Interest expense |
9,000 |
10,000 |
|
Income before income tax |
85,000 |
66,000 |
|
Income tax expense |
24,000 |
27,000 |
|
Net income |
61,000 |
39,000 |
|
|
|
|
|
Danfield, Inc. |
Comparative Balance Sheet |
Years Ended December 31, 2012 and 2011 |
|
2012 |
2011 |
2010* |
Current assets: |
|
|
|
Cash |
97,000 |
95,000 |
|
Current receivables, net |
112,000 |
118,000 |
102,000 |
Inventories |
145,000 |
163,000 |
203,000 |
Prepaid expenses |
12,000 |
5,000 |
|
Total current assets |
366,000 |
381,000 |
|
Property, plant, and equipment, net |
211,000 |
179,000 |
|
Total assets |
577,000 |
560,000 |
598,000 |
|
|
|
|
Total current liabilities |
225,000 |
246,000 |
|
Long-term liabilities |
114,000 |
97,000 |
|
Total liabilities |
339,000 |
343,000 |
|
Preferred stock, 3% |
108,000 |
108,000 |
|
Common stockholders’ equity, no par |
130,000 |
109,000 |
|
Total liabilities and stockholders’ equity |
577,000 |
560,000 |
|
|
|
|
|
* Selected 2010 amounts |
|
|
|
1. Market price of Danfield’s common stock: $86.58 at December 31, 2012 and $46.54 at December 31, 2011. |
2. Common shares outstanding: 12,000 during 2012 and 10,000 during 2011 and 2010. |
3. All sales on credit. |
|
|
|
|
|
|
|
Requirements |
|
|
|
1. Compute the following ratios for 2012 and 2011: |
|
|
a. Current ratio |
|
|
|
b. Times-interest-earned ratio |
|
|
|
c. Inventory turnover |
|
|
|
d. Gross profit percentage |
|
|
|
e. Debt to equity ratio |
|
|
|
f. Rate of return on common stockholders’ equity |
|
|
g. Earnings per share of common stock |
|
|
h. Price/earnings ratio |
|
Leave a Reply
Want to join the discussion?Feel free to contribute!